Real estate
Investor toolkit
Underwrite with clarity.
Explore how financing and operating assumptions shape a property scenario. Estimates are educational and are not an offer, appraisal, or financial advice.
Scenario results
Based on your current assumptions
Estimated monthly mortgage$3,113
Annual net operating income$38,700
Capitalization rate6.45%
Estimated monthly cash flow$112
Cash-on-cash return1.12%
Debt service coverage1.04x
This calculator excludes closing costs, capital improvements, financing fees, taxes on income, and changing market conditions. Verify every input independently.